County Profile for Cherokee - 2017



County Controls Information

Cost Report Counts Population
Total Hospital Count 2 Total Population on July 31, 2017 0
Total Cost Reports Filed in 2017 2 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 2 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 10,272,474 Total Charges 43,622,993
Fixed Assets 18,914,070 Contract Allowance 15,021,134
Other Assets 30,691,045 Operating Revenue 28,601,859
Total Assets 59,877,589 Operating Expenses 46,212,666
Current Liabilities 8,354,363 Operating Margin -17,610,807
Long Term Liabilities 3,567,329 Other Income 4,161,080
Total Equity 47,955,897 Other Expense 0
Total Liabilities and Equity 59,877,589 Net Profit or Loss -13,449,727

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $24,742 Revenue per Bed $461,320 Revenue per Person $28,601,859
Net Margin per Discharge ($15,234) Net Margin per Bed ($284,045) Net Margin per Person ($17,610,807)
Net Profit per Discharge ($11,635) Net Profit per Bed ($216,931) Net Profit per Person ($13,449,727)
Net Fixed Assets per Discharge $16,362 Net Fixed Assets per Bed $305,066 Net Fixed Assets per Bed $18,914,070
Long Term Debt per Discharge $3,086 Long Term Debt per Bed $57,538 Long Term Debt per Person $3,567,329
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 73.6 %
Length of Stay 14 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,878 Net Fixed Assets 1,475 Population Estimate 1,151
Total Revenue 1,651 Long Term Liabilities 1,615 Total Patient Discharges 1,449
Net Margin 2,987 Total Patient Beds 1,137
Net Profit or Loss 3,174

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 18,537,790 13,527,254 1.3704
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 72,582 177,352 0.4093
44 Skilled Nursing Care 0 0
50 Operating Room 1,463,126 2,410,082 0.6071
51 Recovery Room 0 0
52 Labor and Delivery Room 116,269 251,207 0.4628

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 986,553 13 Nursing Administration 501,154
02,03 Captial Related - Movable Equipment 1,137,781 14 Central Services and Supply 914,328
04 Employee Benefits 301,245 15 Pharmacy 0
05 Administrative and General 7,432,611 16 Medical Records and Medical Library 1,196,194
06 Maintenance and Repairs 1,221,133 17 Social Services 590,081
07 Operation of Plant 1,739,543 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 489,138 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,335,033 20,21,22,23 Education Programs 0
Total General Service Cost Centers 17,844,794

County Profile for Cherokee - 2017